Current Funds	$518 344 426
Home Games Remaining	0
Avg. Attendance	29 911
Avg. Revenue/Game	$1 934 721
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 850 000
Farm Payroll	$1 005 000
Prospect Fees	$12 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$636 183
Projected Expenses	$0 000
Projected Balance	$518 344 426

Salary Commitment

Year: 25	$51 855 000
Year: 26	$46 645 000
Year: 27	$31 360 000
Year: 28	$8 640 000

Evgeni Malkin	7 000 000(5)
Ilya Kovalchuk	6 500 000(3)
Tristan Castonguay	4 000 000(3)
Mike Cammalleri	3 900 000(3)
Brad Stuart	3 000 000(1)
Nikolai Zherdev	3 000 000(2)
Bruno Gervais	2 750 000(3)
Anze Kopitar	2 500 000(3)
Tuomo Ruutu	2 500 000(2)
Drew Stafford	2 100 000(2)
Peter Mueller	1 700 000(2)
Erik Johnson	1 500 000(2)
Josh Gorges	1 500 000(4)
Andrej Meszaros	1 350 000(3)
Marc Staal	1 250 000(2)
Peter Budaj	1 100 000(2)
Dan Fritsche	1 000 000(1)
Jordan Staal	1 000 000(2)
Victor Hedman	900 000(3)
Jaroslav Halak	800 000(1)
Andrew Kozek	750 000(2)
Tyler Ennis	750 000(3)

P.K. Subban	140 000(4)
Milan Lucic	100 000(2)
Chris Kunitz	90 000(1)
Kris Chucko	90 000(1)
Brandon Prust	80 000(2)
Anton Stralman	75 000(2)
Vladimir Zharkov	75 000(2)
Justin Pogge	70 000(3)
Tyler Kennedy	65 000(1)
Sasha Pokulok	60 000(1)
Carl Sneep	55 000(1)
Marco Cousineau	55 000(2)
Luca Sbisa	50 000(1)

Current Funds	$197 061 961
Home Games Remaining	0
Avg. Attendance	22 500
Avg. Revenue/Game	$1 801 921
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 750 000
Farm Payroll	$1 052 500
Prospect Fees	$10 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$684 305
Projected Expenses	$0 000
Projected Balance	$197 061 961

Salary Commitment

Year: 25	$55 802 500
Year: 26	$47 632 500
Year: 27	$26 992 500
Year: 28	$10 100 000

Ed Jovanovski	6 625 000(3)
Rémy Lessard	4 000 000(3)
David Aebischer	4 000 000(2)
Eric Brewer	4 000 000(2)
Jonathan Ferland	3 700 000(4)
Daniel Briere	3 500 000(1)
Jordan Leopold	3 500 000(2)
Tomas Surovy	3 300 000(4)
Martin Samuelsson	3 200 000(3)
Jarret Stoll	3 000 000(4)
Vladimir Vinovsky	2 900 000(2)
Matthew Lombardi	2 200 000(1)
Milan Hejduk	2 000 000(2)
Robert Nilsson	1 750 000(3)
Mattias Ohlund	1 500 000(1)
Kyle Calder	1 350 000(2)
Maxime Ouellet	1 200 000(2)
Mathieu Carle	875 000(3)
François Beauchemin	850 000(2)
Michael Carman	800 000(1)
Steve Downie	500 000(2)

Vaclav Meidl	100 000(4)
Tyler Cuma	90 000(3)
Kris Russell	90 000(3)
T.J. Fast	85 000(2)
Jakub Koreis	80 000(2)
Maxim Lapierre	75 000(2)
Jacob Markstrom	70 000(3)
Michael Neuvirth	70 000(1)
Marco Scandella	65 000(3)
Kirill Petrov	65 000(3)
Philip Gogulla	62 500(3)
Garrett Klotz	50 000(1)
Corey Tropp	50 000(2)
Anton Rodin	50 000(1)
Chris Durand	50 000(2)

Current Funds	$17 442 341
Home Games Remaining	0
Avg. Attendance	20 000
Avg. Revenue/Game	$1 061 462
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 700 000
Farm Payroll	$1 762 500
Prospect Fees	$10 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$680 159
Projected Expenses	$0 000
Projected Balance	$17 442 341

Salary Commitment

Year: 25	$55 462 500
Year: 26	$39 012 500
Year: 27	$15 557 500
Year: 28	$7 045 000

Daniel Alfredsson	5 300 000(1)
Luc Sergerie	5 000 000(2)
Brad Richards	4 300 000(2)
Ryan Whitney	4 250 000(2)
Patrick Kane	4 000 000(5)
Derek Morris	3 300 000(1)
Igor Mirnov	2 850 000(3)
Jozef Balej	2 800 000(3)
Jens Karlsson	2 750 000(4)
Petr Vrana	2 500 000(2)
Vitaly Vishnevski	2 000 000(2)
Braydon Coburn	2 000 000(1)
Mike Morris	1 800 000(1)
Marcel Hossa	1 600 000(1)
Nolan Yonkman	1 400 000(3)
Carey Price	1 300 000(2)
Nik Antropov	1 250 000(2)
Bill Guerin	1 000 000(1)
Barret Jackman	1 000 000(2)
Sergei Kostitsyn	900 000(2)
Matt Duchene	900 000(3)
Pekka Rinne	500 000(1)
Yann Danis	500 000(2)
Drew Doughty	500 000(1)

Dainius Zubrus	285 000(2)
Cody McCormick	100 000(2)
Kyle Cumiskey	90 000(4)
Lance Ward	80 000(1)
Tomas Divisek	75 000(1)
Nathan Hagemo	75 000(1)
Ruslan Bashkirov	75 000(3)
Brandon McMillan	70 000(4)
Jacob Lagace	70 000(4)
Petr Taticek	70 000(2)
Tomas Tatar	67 500(3)
Gord Baldwin	65 000(4)
Matt Kassian	65 000(3)
Jason Missiaen	65 000(3)
Mark Katic	65 000(3)
Jacob DeSerres	65 000(3)
Clarke McArthur	60 000(1)
Casey Pierro-Zabotel	60 000(3)
Kirill Tulupov	55 000(1)
Michael Sauer	55 000(1)
Robert Bortuzzo	50 000(3)
Harrison Reed	50 000(1)
Jason Bailey	50 000(3)

Current Funds	$325 246 862
Home Games Remaining	0
Avg. Attendance	27 437
Avg. Revenue/Game	$1 876 550
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 450 000
Farm Payroll	$1 970 000
Prospect Fees	$9 000
Coach	$1 000 000
Games Remaining	0
Total Game Expenses	$651 573
Projected Expenses	$0 000
Projected Balance	$325 246 862

Salary Commitment

Year: 25	$52 420 000
Year: 26	$40 127 500
Year: 27	$26 912 500
Year: 28	$7 675 000

Marian Hossa	8 500 000(3)
Rick Nash	5 000 000(2)
Keven Simard	4 000 000(3)
Nick Schultz	4 000 000(4)
Fedor Fedorov	3 000 000(1)
Scott Gomez	3 000 000(2)
Ron Hainsey	2 250 000(4)
Daniel Blackburn	2 000 000(3)
Anton Babchuk	1 900 000(2)
Pavel Datsyuk	1 800 000(1)
Dustin Brown	1 750 000(2)
Antoine Vermette	1 600 000(3)
Mark Fistric	1 500 000(3)
Niklas Kronwall	1 500 000(1)
Alexander Auld	1 350 000(2)
Ty Wishart	1 200 000(4)
Nikolai Khabibulin	1 200 000(1)
Brandon Segal	1 000 000(1)
Eric Fehr	1 000 000(3)
Chris Phillips	1 000 000(1)
Blake Wheeler	750 000(1)
Ryane Clowe	650 000(1)
Jim Slater	500 000(1)

Alyn Mccauley	200 000(1)
Peter Smrek	150 000(3)
Aaron Marvin	125 000(4)
Michael Garnett	110 000(1)
Matt Smaby	110 000(1)
Tim Brent	85 000(2)
Michael Frolik	82 500(3)
Milan Jurcina	80 000(2)
Evgeny Grachev	75 000(3)
Jesse Blacker	70 000(3)
Ben Bishop	65 000(3)
Mitch Wahl	65 000(3)
Zack Kassian	65 000(3)
Quinton Howden	65 000(3)
Rene Bourque	60 000(1)
Dustin Penner	57 500(1)
Ryan Stoa	55 000(1)
Riku Helenius	50 000(1)
Bruce Graham	50 000(4)
Jason Bacashihua	50 000(1)
Teemu Laakso	50 000(1)
Andrew Campbell	50 000(1)
Casey Borer	50 000(4)
Riley Holzapfel	50 000(1)
Tim Tomas	50 000(2)
Jeremy Morin	50 000(1)

Current Funds	$156 031 271
Home Games Remaining	0
Avg. Attendance	29 922
Avg. Revenue/Game	$2 034 570
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 350 000
Farm Payroll	$1 657 500
Prospect Fees	$10 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$613 634
Projected Expenses	$0 000
Projected Balance	$156 031 271

Salary Commitment

Year: 25	$52 607 500
Year: 26	$37 757 500
Year: 27	$26 580 000
Year: 28	$18 380 000

Eric Staal	5 000 000(4)
Mathieu Bourdage	5 000 000(2)
Adam Pineault	4 000 000(4)
Ryan Getzlaf	3 800 000(1)
Matt Stajan	3 800 000(4)
Kari Lehtonen	3 500 000(4)
Fredrik Sjostrom	3 400 000(3)
Olli Jokinen	3 100 000(1)
Alexander Steen	3 000 000(3)
Adam Hall	2 600 000(2)
Niklas Grossman	2 300 000(1)
Tobias Enstrom	2 000 000(4)
Shawn Belle	1 600 000(2)
Marek Schwarz	1 500 000(1)
Chris Stewart	1 400 000(3)
Benoit Pouliot	1 200 000(1)
Roman Voloshenko	950 000(1)
Jonathan Ericsson	900 000(2)
Dustin Kohn	750 000(1)
Jamie Benn	650 000(2)
Karl Alzner	500 000(1)

Andrew Brunette	120 000(2)
Mike Modano	100 000(1)
Joe Colborne	97 500(2)
Jamie Langenbrunner	90 000(1)
Dmitry Kulikov	90 000(3)
Owen Nolan	90 000(1)
Petr Sykora	90 000(1)
Leland Irving	85 000(2)
Ben Maxwell	80 000(4)
Zdenek Bahensky	80 000(3)
Shawn Weller	75 000(2)
Mike Knuble	70 000(1)
Eric Belanger	70 000(1)
Niklas Sundstrom	70 000(1)
Sandis Ozolinsh	70 000(1)
Jeremy Smith	65 000(3)
Alex Chiasson	65 000(3)
Vitaly Anikeyenko	50 000(3)
Jordan Southorn	50 000(1)
Jake Hansen	50 000(1)
Martins Karsums	50 000(2)
John Negrin	50 000(3)

Current Funds	$194 400 526
Home Games Remaining	0
Avg. Attendance	25 000
Avg. Revenue/Game	$1 360 976
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 275 000
Farm Payroll	$1 275 000
Prospect Fees	$24 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$632 610
Projected Expenses	$0 000
Projected Balance	$194 400 526

Salary Commitment

Year: 25	$51 550 000
Year: 26	$36 632 500
Year: 27	$20 887 500
Year: 28	$8 772 500

Anthony Stewart	4 000 000(3)
Konstantin Zakharov	3 750 000(4)
Andrew Ladd	3 700 000(3)
Alec William	3 200 000(1)
Ivan Khomutov	3 200 000(2)
Alexander Perezhogin	3 000 000(1)
Steve Eminger	2 750 000(3)
Jamie McBain	2 700 000(4)
Scottie Upshall	2 400 000(2)
Brian Sutherby	2 200 000(1)
Tuukka Rask	2 200 000(4)
Kirill Lyamin	2 000 000(2)
Jeff Jillson	2 000 000(2)
Rico Fata	1 750 000(1)
Lauri Tukonen	1 750 000(1)
James Sheppard	1 500 000(3)
Sean Bergenheim	1 500 000(2)
Corey Perry	1 500 000(2)
Steve Mccarthy	1 400 000(1)
Jeff Tambellini	1 175 000(2)
Andrew Raycroft	900 000(1)
Matt Nickerson	850 000(2)
Paul Brown	850 000(2)

Rob Davison	110 000(2)
Josef Melichar	110 000(1)
Sasha Goc	100 000(1)
Zach Hamill	95 000(3)
Hannu Toivonen	92 500(1)
Kyle Chipchura	90 000(1)
Lubomir Visnovsky	90 000(2)
Kenndal McCardle	70 000(2)
Akim Aliu	70 000(3)
John Armstrong	67 500(4)
Victor Oreskovich	65 000(1)
Mark Fraser	60 000(1)
Perttu Lindgren	55 000(4)
Trevor Cann	50 000(1)
Bryan Bickell	50 000(1)
Mark Recchi	50 000(1)
Wayne Simmonds	50 000(1)

Current Funds	$169 702 161
Home Games Remaining	0
Avg. Attendance	24 000
Avg. Revenue/Game	$1 305 483
Projected Revenue	$0 000

Expenses

Pro Payroll	$44 375 000
Farm Payroll	$1 837 500
Prospect Fees	$1 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$567 244
Projected Expenses	$0 000
Projected Balance	$169 702 161

Salary Commitment

Year: 25	$46 212 500
Year: 26	$37 687 500
Year: 27	$24 745 000
Year: 28	$12 090 000

Mike Komisarek	6 500 000(4)
Steve Bernier	5 250 000(4)
Daniel Paille	3 800 000(2)
Anton Volchenkov	2 900 000(1)
Ray Emery	2 750 000(3)
Henrik Lundqvist	2 000 000(1)
Mike Richards	2 000 000(3)
Dominic Mayer	2 000 000(2)
Patrick Eaves	2 000 000(3)
David Steckel	1 950 000(2)
Tim Ramholt	1 500 000(1)
Marc-André Gragnani	1 500 000(3)
Mikhail Grabovski	1 450 000(3)
Vladislav Evseev	1 400 000(2)
David Perron	1 300 000(2)
Nathan Paetsch	1 250 000(3)
Grigory Shafigulin	1 000 000(1)
Phil Kessel	1 000 000(2)
Ian White	975 000(3)
Peter Kalus	950 000(2)
Drew Schiestel	900 000(1)

Alexei Ponikarovsky	125 000(1)
Vladimir Sobotka	125 000(3)
Ted Purcell	125 000(3)
Shawn Matthias	120 000(3)
Trevor Lewis	110 000(3)
Marcel Goc	100 000(4)
James Wisniewski	100 000(4)
Sergei Ogorodnikov	90 000(3)
Tyler Bozak	87 500(2)
David Clarkson	87 500(2)
Andrei Plehanov	85 000(4)
Jonathan Matsumoto	82 500(3)
Jamie McGinn	82 500(2)
Maxime Tanguay	80 000(2)
Philippe Sauve	77 500(3)
Matt Pelech	70 000(2)
Niklas Hjalmarsson	67 500(2)
Evgeny Konstantinov	67 500(2)
Sami Lepisto	55 000(4)
Troy Brouwer	50 000(1)
Peter Olvecky	50 000(1)

Current Funds	$190 158 855
Home Games Remaining	0
Avg. Attendance	30 000
Avg. Revenue/Game	$2 331 221
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 055 000
Farm Payroll	$2 221 500
Prospect Fees	$7 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$677 854
Projected Expenses	$0 000
Projected Balance	$190 158 855

Salary Commitment

Year: 25	$55 276 500
Year: 26	$39 901 500
Year: 27	$24 586 500
Year: 28	$0 000

Jarome Iginla	6 500 000(2)
Dany Heatley	6 500 000(3)
Henrik Zetterberg	6 000 000(3)
Christopher Higgins	4 500 000(2)
Eric Larivée	4 000 000(3)
Lukas Krajicek	3 700 000(3)
Manny Malhotra	3 000 000(1)
Mike Smith	2 750 000(3)
Justin Williams	2 500 000(1)
Robyn Regehr	2 300 000(1)
Ladislav Nagy	2 000 000(1)
Sidney Crosby	1 800 000(1)
Ryan Parent	1 100 000(2)
Shea Weber	1 000 000(2)
Karri Ramo	1 000 000(1)
Mario Scalzo	990 000(1)
Ryan O'Marra	990 000(2)
Tyler Myers	875 000(2)
Nicklas Backstrom	800 000(3)
Chris Kelly	750 000(1)

Sheldon Souray	250 000(1)
Brian Rafalski	200 000(1)
Ray Whitney	150 000(1)
Claude Giroux	115 000(3)
Dominic Moore	110 000(1)
Hal Gill	100 000(1)
Jonathan Bernier	99 000(3)
Ryan O'Reilly	90 000(3)
Philip McRae	87 500(3)
Simon Després	85 000(3)
Cody Goloubef	85 000(3)
Evgeni Dadonov	80 000(3)
Grant Lewis	75 000(2)
Rick Kozak	75 000(2)
Mathieu Garon	75 000(1)
Jonathan Girard	75 000(2)
Chris Neil	70 000(2)
Joonas Nattinen	65 000(3)
Taylor Beck	65 000(3)
Jakob Silfverberg	65 000(3)
Mathieu Darche	55 000(2)
Rich Peverley	50 000(1)
Daniel Carcillo	50 000(1)
Mikkel Boedker	50 000(1)

Current Funds	$57 561 315
Home Games Remaining	0
Avg. Attendance	22 000
Avg. Revenue/Game	$995 365
Projected Revenue	$0 000

Expenses

Pro Payroll	$39 725 000
Farm Payroll	$2 544 500
Prospect Fees	$12 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$519 287
Projected Expenses	$0 000
Projected Balance	$57 561 315

Salary Commitment

Year: 25	$42 269 500
Year: 26	$16 849 500
Year: 27	$9 564 500
Year: 28	$6 345 000

Marco Sturm	4 500 000(1)
Alain Soulières	3 600 000(1)
Tomas Plekanec	3 250 000(4)
Alex Tanguay	3 000 000(1)
David Krejci	3 000 000(4)
Martin Biron	2 750 000(3)
Mark Stuart	2 500 000(1)
Petr Prucha	2 200 000(1)
Marek Svatos	2 200 000(1)
Mike Egener	2 000 000(1)
Brad Boyes	1 500 000(1)
Sheldon Keefe	1 250 000(2)
Mike Green	1 200 000(2)
Kyle Wellwood	1 200 000(2)
Clayton Stoner	1 000 000(1)
Paul Ranger	1 000 000(2)
Sam Gagner	950 000(1)
Dennis Wideman	800 000(2)
Kamil Kreps	750 000(2)
Matt Moulson	575 000(2)
Jonas Hiller	500 000(1)

Ryan Langlois	360 000(1)
Bryan Mccabe	175 000(1)
Chris Campoli	110 000(1)
Nigel Dawes	100 000(1)
Jim OBrien	95 000(4)
Blake Geoffrion	95 000(2)
R.J Umberger	95 000(1)
Zachery Stortini	95 000(3)
Martin Cibak	90 000(1)
Ryan Donally	90 000(2)
Kyle Quincey	90 000(1)
Jack Skille	87 500(3)
Devan Dubnyk	85 000(2)
Brian Gionta	85 000(1)
Alexei Emelin	85 000(2)
Derek Stepan	82 000(3)
Michael Blunden	80 000(2)
Jeremy Colliton	75 000(1)
Philippe Seydoux	75 000(1)
Chris Osgood	75 000(2)
Danny Kristo	75 000(3)
Nicolas Deschamps	70 000(3)
Mike Lundin	60 000(1)
Alex Bourret	60 000(3)
Daniel Rahimi	55 000(1)
Josh Unice	50 000(1)
Matt D'Agostini	50 000(1)

Current Funds	$272 987 341
Home Games Remaining	0
Avg. Attendance	30 000
Avg. Revenue/Game	$1 483 901
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 275 000
Farm Payroll	$1 943 000
Prospect Fees	$10 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$628 396
Projected Expenses	$0 000
Projected Balance	$272 987 341

Salary Commitment

Year: 25	$51 218 000
Year: 26	$42 118 000
Year: 27	$16 640 000
Year: 28	$3 475 000

Nathan Boucher	4 000 000(2)
Igor Knyazev	3 600 000(2)
Brian Campbell	3 500 000(2)
Patrick Marleau	3 500 000(2)
Brandon Reid	3 000 000(3)
Jamie Lundmark	2 900 000(3)
Alexei Semenov	2 900 000(2)
Ryan Kesler	2 300 000(1)
Alexei Mikhnov	2 200 000(3)
Marc-Andre Bernier	2 100 000(4)
Johnny Boychuk	2 000 000(2)
Petr Svoboda	2 000 000(3)
Rob Globke	1 700 000(1)
Andrei Medvedev	1 400 000(2)
Cory Urquhart	1 400 000(1)
Keith Yandle	1 375 000(4)
Enver Lisin	1 250 000(3)
Mark Mitera	1 250 000(2)
Nicklas Bergfors	1 150 000(1)
Konstantin Koltsov	1 100 000(3)
Oleg Kvasha	1 000 000(1)
Petteri Nokelainen	1 000 000(2)
Tom Poti	900 000(2)
Vesa Toskala	900 000(1)
Devin Setoguchi	850 000(2)

François Coté	400 000(2)
Ben Clymer	235 000(1)
Juraj Kolnik	120 000(1)
Ryan O'Byrne	90 000(3)
Nick Leddy	90 000(3)
Logan Macmillan	85 000(3)
Thomas McCollum	85 000(3)
Oskars Bartulis	85 000(3)
Greg Nemisz	85 000(3)
Daniel Lacosta	75 000(1)
Denis Bodrov	65 000(2)
Tommy Cross	65 000(3)
Corey Trivino	65 000(3)
Taylor Doherty	65 000(3)
Dany Roussin	65 000(1)
Carl Gunnarsson	63 000(2)
Tyler Plante	55 000(1)
Jonas Ahlenov	50 000(2)
Peter Regin	50 000(1)
François Bouchard	50 000(1)

Current Funds	$218 542 349
Home Games Remaining	0
Avg. Attendance	29 959
Avg. Revenue/Game	$2 081 722
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 250 000
Farm Payroll	$1 687 500
Prospect Fees	$16 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$698 220
Projected Expenses	$0 000
Projected Balance	$218 542 349

Salary Commitment

Year: 25	$56 937 500
Year: 26	$39 667 500
Year: 27	$27 747 500
Year: 28	$9 085 000

Alexander Ovechkin	9 000 000(5)
Vincent Lecavalier	5 500 000(3)
Jose Theodore	4 500 000(3)
Sergei Gonchar	4 500 000(2)
Jean Boucher	4 000 000(3)
Teemu Selanne	3 800 000(1)
Alexander Semin	3 200 000(2)
Radek Bonk	2 800 000(1)
Carlo Colaiacovo	2 250 000(3)
Paul Stastny	2 250 000(1)
Jonathan Toews	1 750 000(2)
Dimitri Chernykh	1 600 000(1)
Patrick Lalime	1 500 000(1)
Jason Williams	1 250 000(2)
Garnet Exelby	1 200 000(1)
Dion Phaneuf	1 100 000(1)
Paul Kariya	1 100 000(1)
Vojtech Polak	1 100 000(1)
Blair Betts	1 000 000(3)
Duncan Keith	750 000(2)
Nigel Williams	600 000(3)
Simeon Varlamov	500 000(1)

Keith Tkachuk	120 000(1)
Marty Turco	100 000(3)
Denis Parshin	95 000(2)
Brandon Yip	95 000(3)
Roman Josi	87 500(3)
Andrej Sekera	85 000(4)
Juha Allen	85 000(2)
Roman Hamrlik	80 000(2)
Marc-André Cliche	75 000(3)
Nick Foligno	75 000(3)
T.J. Hensick	75 000(3)
William Wrenn	65 000(3)
Ethan Werek	65 000(3)
Chris Brown	65 000(3)
Ryan Thang	60 000(3)
Ryan Hillier	55 000(1)
Igor Grigorenko	55 000(2)
Pier-Olivier Pelletier	55 000(2)
Jocelyn Thibault	50 000(1)
Danny Stewart	50 000(2)
Ian Laperriere	50 000(2)
Andrew Ebbett	50 000(1)
Yan Stastny	50 000(3)
Derrick Walser	45 000(1)

Current Funds	$74 351 319
Home Games Remaining	0
Avg. Attendance	30 000
Avg. Revenue/Game	$1 751 706
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 675 000
Farm Payroll	$2 410 000
Prospect Fees	$4 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$626 701
Projected Expenses	$0 000
Projected Balance	$74 351 319

Salary Commitment

Year: 25	$51 085 000
Year: 26	$37 887 500
Year: 27	$19 100 000
Year: 28	$7 750 000

Jeff Carter	5 750 000(4)
Mikko Koivu	4 200 000(2)
Shawn Charbonneau	3 900 000(2)
Ossi Vaananen	3 800 000(1)
Yanick Lehoux	3 650 000(1)
Steve Ott	3 300 000(2)
Evgeni Nabokov	3 200 000(2)
Jeff Schultz	3 000 000(3)
Alexander Svitov	2 800 000(3)
Alexandre Burrows	2 000 000(3)
Shaone Morrison	1 900 000(4)
Brooks Laich	1 500 000(3)
Martin Erat	1 500 000(1)
Logan Stephenson	1 500 000(1)
Marc-André Bergeron	1 000 000(2)
Alexandre Picard	900 000(2)
T.J. Oshie	900 000(3)
Jeff Zatkoff	900 000(2)
Michael Del Zotto	875 000(2)
Martin Sagat	850 000(3)
Milan Kraft	750 000(1)
Kris Versteeg	500 000(1)

Kristian Huselius	450 000(1)
Miikka Kiprusoff	250 000(1)
Mark Parrish	250 000(2)
Pavol Demitra	200 000(1)
Martin Hanzal	150 000(3)
Daniel Corso	120 000(1)
Adam Munro	100 000(1)
David Jones	100 000(4)
Jason Arnott	100 000(1)
Chris Kreider	90 000(3)
Jason Grégoire	90 000(2)
Ian Cole	87 500(2)
Jordan Krestanovich	85 000(2)
Rick Berry	75 000(1)
Johnny Oduya	70 000(1)
Boyd Devereaux	67 500(1)
Zybnek Michalek	65 000(1)
Brad Ross	60 000(3)

Current Funds	$311 171 123
Home Games Remaining	0
Avg. Attendance	29 450
Avg. Revenue/Game	$1 870 907
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 000 000
Farm Payroll	$7 313 000
Prospect Fees	$4 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$751 433
Projected Expenses	$0 000
Projected Balance	$311 171 123

Salary Commitment

Year: 25	$61 313 000
Year: 26	$42 835 500
Year: 27	$29 293 000
Year: 28	$1 750 000

Joe Thornton	8 500 000(3)
Frédérik Lapierre	4 750 000(3)
David Legwand	4 200 000(2)
Scott Hannan	3 800 000(2)
Jesse Lane	3 100 000(1)
Ben Eager	3 000 000(1)
Michael Ryder	3 000 000(1)
Rostislav Olesz	2 800 000(3)
Branislav Mezei	2 500 000(3)
Dan Hamhuis	2 500 000(1)
Paul Martin	2 500 000(2)
Eric Nystrom	1 750 000(4)
Jeff Deslauriers	1 700 000(2)
Ryan Jardine	1 500 000(3)
Jared Aulin	1 500 000(1)
Loui Eriksson	1 350 000(3)
Colby Armstrong	1 000 000(1)
Marek Zagrapan	950 000(1)
Taylor Chorney	950 000(2)
Martin Grenier	900 000(1)
Lukas Kaspar	900 000(1)
Jason King	850 000(1)

Claude Lagarde	5 750 000(3)
Christoph Schubert	100 000(1)
Josh Green	95 000(2)
David Rundblad	90 000(3)
Craig Andersson	90 000(1)
Brandon Dubinsky	87 500(2)
Jiri Hudler	85 000(2)
Mark Eaton	85 000(1)
Rejean Beauchemin	75 000(1)
Danny Syvret	75 000(1)
Nikolai Kulemin	75 000(2)
Ladislav Smid	70 000(1)
Denis Arkhipov	67 500(1)
Olivier Roy	65 000(3)
Billy Sweatt	65 000(3)
Noah Welch	65 000(1)
Maxime Sauvé	63 000(3)
Mike Weber	60 000(3)
Patrick White	50 000(3)
Tom Pyatt	50 000(1)
Jonas Junland	50 000(1)
Mikko Lehtonen	50 000(1)
James Wyman	50 000(2)

Current Funds	$67 888 120
Home Games Remaining	0
Avg. Attendance	30 000
Avg. Revenue/Game	$1 630 242
Projected Revenue	$0 000

Expenses

Pro Payroll	$43 000 000
Farm Payroll	$2 032 500
Prospect Fees	$10 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$552 963
Projected Expenses	$0 000
Projected Balance	$67 888 120

Salary Commitment

Year: 25	$45 032 500
Year: 26	$32 322 500
Year: 27	$19 177 500
Year: 28	$4 955 000

Justin Thomas	4 750 000(3)
Tim Connolly	3 750 000(1)
Stephen Weiss	3 200 000(3)
Dennis Seidenberg	3 000 000(3)
Alex Goligoski	2 800 000(4)
Joffrey Lupul	2 800 000(2)
Cameron Barker	2 000 000(3)
Martin Brodeur	2 000 000(2)
Patrice Bergeron	1 800 000(2)
Ryan Malone	1 800 000(1)
Mike Ribeiro	1 500 000(1)
Keith Ballard	1 500 000(1)
Riku Hahl	1 400 000(2)
Alexander Sulzer	1 250 000(2)
Travis Zajac	1 150 000(4)
Tom Gilbert	1 000 000(2)
Kristopher Letang	950 000(3)
Andrew Cogliano	900 000(2)
Jan Lasak	900 000(1)
Jonathan Quick	850 000(4)
Nick Johnson	850 000(2)
Jason Chimera	800 000(1)
Lee Stempniak	750 000(1)
Andy Greene	700 000(2)
John Lammers	600 000(1)

Janne Niinimaa	550 000(1)
Michel Ouellet	100 000(1)
Mike Van Ryn	100 000(1)
Dan Boyle	100 000(1)
Ole-Kristian Tollefsen	90 000(3)
Brandon Sutter	85 000(3)
Jonathon Blum	82 500(3)
Radek Dvorak	80 000(1)
Shane O'Brien	80 000(4)
Daniel Tkaczuk	80 000(1)
Ivan Huml	75 000(2)
Pavel Vorobiev	75 000(2)
Codey Burki	75 000(4)
Sean Avery	70 000(2)
Raymond Sawada	65 000(3)
Patric Hornqvist	65 000(2)
Jeff Glass	60 000(2)
Evan Brophey	50 000(1)
Jakub Sindel	50 000(2)
Ondrej Fiala	50 000(2)
Brian Elliott	50 000(1)

Current Funds	$186 855 799
Home Games Remaining	0
Avg. Attendance	28 509
Avg. Revenue/Game	$2 079 754
Projected Revenue	$0 000

Expenses

Pro Payroll	$47 700 000
Farm Payroll	$1 274 000
Prospect Fees	$1 500
Coach	$850 000
Games Remaining	0
Total Game Expenses	$607 628
Projected Expenses	$0 000
Projected Balance	$186 855 799

Salary Commitment

Year: 25	$48 974 000
Year: 26	$38 234 000
Year: 27	$26 349 000
Year: 28	$13 685 000

Ryan Miller	5 000 000(4)
Hugh Jessiman	3 750 000(4)
Chuk Kobasew	3 500 000(4)
Alexander Frolov	3 250 000(3)
Rostislav Klesla	3 250 000(1)
Joni Pitkanen	3 000 000(3)
Trent Hunter	2 750 000(2)
Jason Spezza	2 600 000(1)
Robbie Schremp	2 500 000(2)
Andrei Kostitsyn	2 500 000(2)
Martin Skoula	2 150 000(3)
Ramzi Abid	2 000 000(3)
Martin Vagner	1 900 000(1)
James VanRiemsdyk	1 750 000(3)
Tommy Bouthillette	1 500 000(1)
Al Montoya	1 350 000(2)
Zach Bogosian	1 200 000(4)
Christian Ehrhoff	1 175 000(1)
Viktor Alexandrov	1 000 000(2)
Ryan Garlock	800 000(2)
Mason Raymond	775 000(2)

Chet Pickard	150 000(4)
Michal Rozsival	95 000(2)
Kyle Palmieri	90 000(3)
Jared Cowen	87 500(3)
Cody Hodgson	85 000(4)
Vladimir Tarasenko	85 000(3)
Ryan Johansen	75 000(3)
Derek Forbort	65 000(3)
Dick Axelsson	61 500(3)
Stefan Legein	60 000(2)
Jordan Smith	60 000(1)
Nick Palmieri	55 000(2)
Joe Barnes	55 000(1)
Magnus Paajarvi	50 000(1)
Ryan Ellis	50 000(1)
Jordan Caron	50 000(1)
Derek Mackenzie	50 000(1)
Adam Comrie	50 000(3)

Current Funds	$430 431 045
Home Games Remaining	0
Avg. Attendance	27 206
Avg. Revenue/Game	$2 142 385
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 100 000
Farm Payroll	$1 348 000
Prospect Fees	$22 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$667 933
Projected Expenses	$0 000
Projected Balance	$430 431 045

Salary Commitment

Year: 25	$54 448 000
Year: 26	$34 563 000
Year: 27	$15 090 500
Year: 28	$6 580 000

Marian Gaborik	6 000 000(1)
Roberto Luongo	5 200 000(1)
Martin Havlat	4 500 000(2)
Sergei Anshakov	4 500 000(2)
Simon Labrecque	4 000 000(3)
Pierre-Marc Bouchard	4 000 000(2)
Brent Seabrook	3 750 000(4)
Tomas Slovak	3 000 000(3)
Thomas Vanek	2 750 000(4)
Pascal Dupuis	2 500 000(2)
Stanislav Chistov	2 000 000(1)
Kevin Klein	1 500 000(1)
Jesse Niinimaki	1 350 000(1)
Danny Richmond	1 200 000(1)
Jiri Tlusty	1 100 000(2)
Justin Peters	950 000(2)
Ondrej Nemek	925 000(1)
Guillaume Latendresse	875 000(2)
Kevin Marshall	850 000(2)
Ryan White	850 000(3)
Matthew Carle	800 000(1)
Cal Clutterbuck	500 000(1)

Dana Tyrell	95 000(3)
Bobby Sanguinetti	85 000(3)
Nick Ross	85 000(3)
Drayson Bowman	80 000(3)
Colton Gillies	80 000(4)
Vladimir Mihalik	75 000(2)
Jimmy Howard	72 500(2)
Taylor Ellington	67 500(3)
Jimmy Hayes	65 000(3)
Joey Ryan	65 000(3)
Dennis Persson	62 500(3)
Andreas Nodl	60 000(1)
Lance Bouma	55 500(3)
Carl Soderberg	50 000(2)
Keaton Ellerby	50 000(1)
Matt Hunwick	50 000(1)
Jeff Frazee	50 000(1)
Joakim Andersson	50 000(1)
Oscar Moller	50 000(1)
Tomas Kana	50 000(1)
Max Pacioretty	50 000(1)

Current Funds	$410 907 573
Home Games Remaining	0
Avg. Attendance	29 978
Avg. Revenue/Game	$2 195 027
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 090 000
Farm Payroll	$2 085 000
Prospect Fees	$7 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$676 616
Projected Expenses	$0 000
Projected Balance	$410 907 573

Salary Commitment

Year: 25	$55 175 000
Year: 26	$43 225 000
Year: 27	$35 035 000
Year: 28	$4 065 000

Jaromir Jagr	8 000 000(3)
David Boucher	5 750 000(3)
Simon Gagne	5 200 000(3)
Scott Hartnell	4 750 000(1)
A.J. Thelen	4 000 000(4)
Tim Gleason	4 000 000(2)
Thatcher Bell	3 000 000(3)
Vaclav Nedorost	2 600 000(1)
John Erskine	2 000 000(3)
Jani Rita	2 000 000(3)
Oleg Saprykin	1 800 000(2)
Jonas Johansson	1 700 000(3)
Daniel Sedin	1 300 000(3)
Henrik Sedin	1 200 000(1)
Kristian Kudroc	1 200 000(1)
Ondrej Pavelec	1 000 000(2)
Brian Lee	990 000(2)
Cory Emmerton	950 000(3)
Antti Niemi	850 000(1)
Kyle Klubertanz	800 000(1)

Viktor Tikhonov	115 000(3)
Milan Michalek	110 000(1)
Frans Nielsen	100 000(3)
Bryan Rodney	100 000(2)
Ivan Vishnevskiy	95 000(3)
Jacob Josefson	90 000(3)
Chris Butler	90 000(3)
Jason Allison	85 000(1)
Matt Bradley	85 000(2)
Steven Reinprecht	85 000(2)
Ryan Smyth	80 000(2)
Shawn Lalonde	75 000(3)
Bruno St. Jacques	75 000(1)
Timo Pielmeier	70 000(3)
Tomas Vokoun	70 000(1)
Joonas Donskoi	65 000(3)
Denis Shvidki	65 000(4)
Eric O'Dell	65 000(3)
Mac Bennett	65 000(3)
Kelsey Tessier	65 000(3)
Jakub Cutta	60 000(3)
Tom Fritsche	60 000(3)
Daniel Larsson	60 000(1)
Jarkko Ruutu	55 000(3)
Billy Ryan	50 000(2)
Jesse Joensuu	50 000(1)
Aaron Ness	50 000(1)
Andy Hilbert	50 000(1)

Current Funds	$161 557 946
Home Games Remaining	0
Avg. Attendance	24 071
Avg. Revenue/Game	$1 619 785
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 675 000
Farm Payroll	$1 377 500
Prospect Fees	$12 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$626 396
Projected Expenses	$0 000
Projected Balance	$161 557 946

Salary Commitment

Year: 25	$51 052 500
Year: 26	$30 315 000
Year: 27	$15 557 500
Year: 28	$5 000 000

Peter Forsberg	5 000 000(1)
Mike Comrie	5 000 000(3)
Eric Rhéaume	4 000 000(3)
Jan Bulis	4 000 000(1)
Paul Mara	3 800 000(2)
Tomas Kaberle	3 625 000(1)
Brent Burns	3 500 000(4)
Brenden Morrow	3 150 000(1)
Nathan Horton	1 925 000(2)
Toby Petersen	1 750 000(1)
Mika Noronen	1 500 000(2)
Jonas Gustavsson	1 500 000(4)
Jimmie Olvestad	1 400 000(2)
Tom Kostopoulos	1 350 000(2)
Raffi Torres	1 250 000(2)
Matt Pettinger	1 000 000(1)
T.J. Brennan	950 000(3)
Bryan Little	925 000(2)
Martin Gerber	850 000(2)
Scott Jackson	850 000(1)
Dane Byers	750 000(2)
James Neal	600 000(2)
Patrik Berglung	500 000(1)
Francis Bouillon	500 000(1)

Alexandre Picard	120 000(2)
Karel Rachunek	97 500(1)
Brian Strait	90 000(2)
Sergei Korostin	87 500(3)
Jack Campbell	85 000(3)
Luca Cunti	85 000(3)
Brett Sonne	80 000(3)
Maxime Macenauer	75 000(3)
John DeGray	72 500(1)
Michal Repik	72 500(2)
David Shantz	72 500(1)
Justin Abdelkader	70 000(1)
Zach Budish	65 000(3)
Peter Delmas	65 000(2)
Brandon Pirri	65 000(3)
Brian Dumoulin	65 000(3)
Adam Berti	60 000(2)
Vjateslav Voinov	50 000(1)

Current Funds	$23 942 742
Home Games Remaining	0
Avg. Attendance	20 000
Avg. Revenue/Game	$810 146
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 650 000
Farm Payroll	$632 500
Prospect Fees	$25 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$617 171
Projected Expenses	$0 000
Projected Balance	$23 942 742

Salary Commitment

Year: 25	$50 282 500
Year: 26	$43 907 500
Year: 27	$23 712 500
Year: 28	$8 800 000

Alexei Kovalev	5 000 000(3)
Zach Parise	5 000 000(4)
David Charron	4 000 000(3)
Ryan Sutter	4 000 000(3)
Marc-Andre Fleury	3 800 000(4)
Denis Grebeshkov	3 200 000(2)
Brad Ference	2 900 000(2)
Branko Radivojevic	2 750 000(2)
Marcus Jonasen	2 500 000(2)
Andrei Markov	2 400 000(1)
Alexander Radulov	1 750 000(2)
Michael Tessier	1 600 000(2)
Boyd Gordon	1 600 000(2)
Johan Fransson	1 500 000(2)
Gilbert Brule	1 300 000(2)
Ryan Potulny	1 250 000(3)
Jason Pominville	1 250 000(1)
Konstantin Glazachev	1 100 000(1)
Josh Godfrey	1 000 000(2)
Michael Ratchuk	750 000(1)
Brad Marchand	500 000(1)
Niklas Backstrom	500 000(3)

Ryan Stone	100 000(1)
Maxime Daigneault	95 000(2)
David Booth	90 000(1)
Eric Mestery	87 500(3)
Brendan Mikkelson	75 000(3)
Mark Tobin	70 000(1)
Nick Spaling	65 000(1)
Brett Maclean	50 000(1)

Current Funds	$26 291 944
Home Games Remaining	0
Avg. Attendance	20 000
Avg. Revenue/Game	$886 099
Projected Revenue	$0 000

Expenses

Pro Payroll	$49 765 000
Farm Payroll	$2 090 000
Prospect Fees	$21 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$636 293
Projected Expenses	$0 000
Projected Balance	$26 291 944

Salary Commitment

Year: 25	$51 855 000
Year: 26	$36 060 000
Year: 27	$23 147 500
Year: 28	$6 947 500

Jonathan Cheechoo	6 000 000(3)
Jay Bouwmeester	4 250 000(2)
Alexei Smirnov	3 800 000(1)
Mike Girard	3 750 000(3)
Cam Ward	3 500 000(4)
Jiri Fischer	3 500 000(2)
Zdeno Chara	3 500 000(1)
Radim Vrbata	3 350 000(3)
Jordin Tootoo	3 250 000(4)
Mike Fisher	2 300 000(2)
Rick Dipietro	2 000 000(1)
Michael RJ Anderson	1 800 000(3)
Mark Streit	1 500 000(2)
Joshua Hennessy	1 500 000(1)
Lauri Korpikoski	1 000 000(3)
Luc Bourdon	990 000(1)
Alexei Cherepanov	975 000(2)
Paul Gaustad	950 000(1)
Blake Comeau	850 000(1)
Steven Stamkos	500 000(1)
Fabian Brunnstrom	500 000(1)

Markus Naslund	150 000(1)
Marc Denis	100 000(1)
Matt Cooke	100 000(1)
Kevin Quick	100 000(4)
Pascal Leclaire	100 000(1)
Niklas Hagman	100 000(1)
Ville Leino	97 500(4)
Sami Kapanen	95 000(1)
Mark Bell	95 000(2)
Bryan Allen	90 000(1)
Stephane Veilleux	85 000(1)
Zach Fitzgerald	85 000(2)
Nicholas Petrecki	85 000(3)
David Backes	80 000(2)
Colby Robak	80 000(3)
Dan Ryder	75 000(2)
Trevor Daley	75 000(1)
Matthew Hackett	70 000(3)
Justin Daniels	65 000(3)
Saku Koivu	60 000(1)
Jason Demers	52 500(2)
Nikita Filatov	50 000(1)
Aaron Palushad	50 000(1)
Logan Couture	50 000(1)
Zach Boychuk	50 000(1)
Richard Panik	50 000(1)

Current Funds	$95 290 625
Home Games Remaining	0
Avg. Attendance	25 000
Avg. Revenue/Game	$1 156 829
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 800 000
Farm Payroll	$1 650 000
Prospect Fees	$7 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$655 579
Projected Expenses	$0 000
Projected Balance	$95 290 625

Salary Commitment

Year: 25	$53 450 000
Year: 26	$37 195 000
Year: 27	$13 890 000
Year: 28	$3 550 000

Scott Niedermayer	6 500 000(1)
Eric Beaudoin	5 000 000(3)
Maxime Talbot	4 000 000(2)
Patrick OSullivan	3 750 000(3)
Frederik Duguay	3 500 000(4)
Ales Hemsky	3 000 000(2)
Martin St.Louis	2 800 000(1)
Tomas Kloucek	2 600 000(2)
Maxim Afinogenov	2 500 000(2)
Cristobal Huet	2 200 000(2)
Brent Krahn	2 000 000(2)
Dmitri Kalinin	1 850 000(2)
Jack Johnson	1 700 000(1)
Jim Vandermeer	1 500 000(1)
Kyle Turris	1 350 000(3)
Taylor Pyatt	1 250 000(2)
Alex Pietrangelo	1 250 000(2)
Wojtek Wolski	1 150 000(1)
Michael Grabner	1 000 000(2)
Dave Bolland	1 000 000(1)
Dan Bertram	1 000 000(2)
Alexei Morozov	900 000(1)

Andrew Ference	125 000(2)
Trevor Letowski	115 000(1)
Thomas Greiss	100 000(2)
Marek Zidlicky	100 000(1)
Miroslav Satan	100 000(1)
Chris Drury	95 000(2)
Kris Beech	95 000(2)
Matt Niskanen	90 000(2)
Shane Doan	90 000(1)
Josef Boumedienne	85 000(1)
Hnat Domenichelli	85 000(1)
Karel Pilar	80 000(1)
Yannick Weber	75 000(2)
Artem Anisimov	75 000(2)
Maxim Trunev	65 000(3)
Robert Czarnik	65 000(3)
Joel Gistedt	60 000(3)
Rob Bellamy	50 000(1)
Paul Baier	50 000(4)
Darin Olver	50 000(3)

Current Funds	$238 716 626
Home Games Remaining	0
Avg. Attendance	28 749
Avg. Revenue/Game	$2 152 754
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 300 000
Farm Payroll	$1 225 000
Prospect Fees	$18 000
Coach	$300 000
Games Remaining	0
Total Game Expenses	$607 841
Projected Expenses	$0 000
Projected Balance	$238 716 626

Salary Commitment

Year: 25	$49 525 000
Year: 26	$39 640 000
Year: 27	$30 250 000
Year: 28	$15 250 000

Eric McDermott	5 000 000(4)
Brent Johnson	4 350 000(1)
Jakub Klepis	3 500 000(4)
Jiri Novotny	3 350 000(2)
John-Michael Liles	3 000 000(4)
Mike Rupp	3 000 000(2)
Nikita Alexeev	2 750 000(3)
Dustin Byfuglien	2 500 000(4)
Kiril Safronov	2 250 000(3)
Andrej Nedorost	2 250 000(3)
Pavel Brendl	2 100 000(3)
Josef Vasicek	2 100 000(3)
Shane Endicott	1 600 000(3)
Erik Cole	1 450 000(2)
Bobby Ryan	1 350 000(2)
Jeff Woywitka	1 300 000(1)
Adrian Foster	1 250 000(4)
Corey Crawford	1 250 000(3)
Chris Bourque	1 050 000(1)
Matt Lashoff	850 000(1)
Kyle Wharton	800 000(1)
Marc-Édouard Vlasic	750 000(1)
Steve Mason	500 000(1)

Joseph Corvo	225 000(1)
Valtteri Filppula	100 000(3)
Alex Plante	87 500(3)
Colin Wilson	87 500(3)
Jakub Kindl	80 000(3)
Tomas Fleishman	75 000(3)
Jeff Petry	75 000(2)
Cory Schneider	75 000(2)
Chad Denny	75 000(3)
Derick Brassard	75 000(3)
Marc-Andre Bourdon	65 000(3)
Stephen Dixon	60 000(1)
Keith Seabrook	55 000(3)
Radek Smolenak	50 000(2)
Stephane Robidas	40 000(2)

Current Funds	$39 394 524
Home Games Remaining	0
Avg. Attendance	25 000
Avg. Revenue/Game	$1 331 707
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 200 000
Farm Payroll	$1 474 000
Prospect Fees	$10 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$707 128
Projected Expenses	$0 000
Projected Balance	$39 394 524

Salary Commitment

Year: 25	$57 674 000
Year: 26	$19 629 000
Year: 27	$4 129 000
Year: 28	$1 200 000

Todd Bertuzzi	8 200 000(1)
Nicklas Lidstrom	8 000 000(1)
Wade Redden	6 000 000(1)
Sergei Samsonov	5 000 000(1)
J-S Giguere	5 000 000(1)
Nick Boynton	3 550 000(2)
Dan Ellis	3 000 000(2)
Brian Boyle	2 750 000(2)
Derek Roy	1 500 000(2)
Dustin Boyd	1 300 000(2)
Christian Berglund	1 300 000(2)
Norman Milley	1 200 000(4)
Mark Giordano	1 200 000(3)
Jochen Hecht	1 150 000(1)
Vaclav Prospal	1 000 000(1)
Chris Gagné	1 000 000(1)
Thomas Hickey	1 000 000(3)
John Tavares	900 000(2)
Kyle Okposo	900 000(1)
Chris Summers	900 000(1)
Jay McClement	850 000(2)
Luke Schenn	500 000(1)

Niko Kapanen	200 000(2)
Antoine Lafleur	95 000(3)
Alexander Vasyunov	95 000(3)
Mikael Backlund	92 500(3)
Michael Leighton	90 000(1)
Marcus Johansson	90 000(3)
Ryan McDonagh	87 500(3)
Andy Mcdonald	85 000(1)
Ryan Callahan	75 000(2)
Boris Valabik	75 000(3)
Brooks Orpik	75 000(2)
Charles-O. Roussel	69 000(3)
Anders Nilsson	65 000(3)
Andy Rogers	60 000(1)
Erik Christensen	60 000(1)
Simon Danis-Pépin	60 000(3)
Matthew Corrente	50 000(1)
Jakub Voracek	50 000(1)

Current Funds	$118 819 396
Home Games Remaining	0
Avg. Attendance	29 980
Avg. Revenue/Game	$1 482 267
Projected Revenue	$0 000

Expenses

Pro Payroll	$50 550 000
Farm Payroll	$1 277 500
Prospect Fees	$19 500
Coach	$300 000
Games Remaining	0
Total Game Expenses	$635 939
Projected Expenses	$0 000
Projected Balance	$118 819 396

Salary Commitment

Year: 25	$51 827 500
Year: 26	$26 267 500
Year: 27	$3 192 500
Year: 28	$0 000

Philippe Boucher	7 000 000(1)
Mike York	6 000 000(1)
Chris Pronger	5 500 000(2)
Jason Ward	3 000 000(2)
Marc Savard	2 750 000(1)
Krystofer Kolanos	2 500 000(2)
Konstantin Pushkarev	2 250 000(1)
Oliver Michaud	2 000 000(2)
Ilja Bryzgalov	2 000 000(2)
Jussi Jokinen	2 000 000(2)
Jaroslav Svoboda	1 900 000(2)
Johannes Salmonsson	1 500 000(3)
Shawn Horcoff	1 500 000(1)
Ivan Novoseltsev	1 500 000(2)
Michael Funk	1 250 000(3)
Fedor Tyutin	1 250 000(2)
Marc-Antoine Pouliot	1 200 000(1)
Eric Chouinard	1 000 000(2)
Joe Pavelski	950 000(1)
Jonathan Boutin	950 000(1)
Adam McQuaid	900 000(1)
Kevin Bieksa	900 000(1)
Will Weber	750 000(1)

Patrik Elias	200 000(3)
Steve Begin	200 000(1)
Eric Leblanc	95 000(2)
Evander Kane	90 000(3)
Alexander Edler	90 000(2)
Jhonas Enroth	85 000(2)
Patrick Sharp	80 000(1)
Geoff Paukovich	80 000(1)
T.J Galiardi	80 000(2)
Josh Harding	77 500(3)
Scott Lehman	75 000(2)
Eric Tangradi	75 000(3)
Josh Bailey	50 000(1)